Retirement Withdrawal Calculator
The question every retiree actually asks: how long will the money last? Model your withdrawals with returns and inflation, year by year.
| Year | Annual withdrawal | Ending balance |
|---|
How the simulation works
Withdrawals grow with inflation to keep purchasing power constant
$500,000 · withdrawing $2,500/mo · 5% returns · 3% inflation:
The starting withdrawal rate is 6% — above the safe zone — and the money runs out in roughly 22 years. Trimming to $1,900/mo (a 4.5% initial rate) extends it past 30.
The 4% rule, and why flexibility beats precision
The Trinity study found that a 4% initial withdrawal, inflation-adjusted annually, survived essentially every historical 30-year U.S. period. That's the basis of the "25× your spending" retirement target (see the retirement calculator). Two honest caveats: this calculator uses constant returns, but real markets deliver bad years early sometimes — "sequence risk" — which can sink a plan that averages fine; and longer retirements (40+ years) argue for 3.5% starts. The best defense isn't a lower number, it's flexibility: skipping the inflation raise or trimming 10% in down years raises historical success rates dramatically. Compare the guaranteed-income alternative with the annuity calculator.
Frequently asked questions
What is the 4% rule?
Withdraw 4% in year one, adjust for inflation annually — historically lasted 30+ years. $1M → $40,000 starting income.
How long will $500,000 last?
About 22–23 years at $2,500/mo (5% returns, 3% inflation); 30+ years at the 4% rule's $1,667/mo.
Is the 4% rule still safe?
A reasonable start; 3.5–4% for long retirements. Spending flexibility in bad years matters more than the exact rate.
Related calculators
Note: Uses constant returns — real markets vary, and early losses (sequence risk) can shorten outcomes materially. Not financial advice. Last reviewed: July 2026.